Sioen Industries N.V. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
322,973.00
326,558.00
326,395.00
363,367.00
473,122.00
506,196
Cost of Goods Sold (COGS) incl. D&A
260,332.00
256,132.00
249,834.00
273,997.00
375,627.00
401,464
Gross Income
62,641.00
70,426.00
76,561.00
89,370.00
97,495.00
104,732
SG&A Expense
41,444.00
40,012.00
44,205.00
49,241.00
62,110.00
64,102
EBIT
20,311.00
29,058.00
-
39,100.00
35,714.00
40,254
Unusual Expense
581.00
4,434.00
95.00
591.00
1,168.00
609
Non Operating Income/Expense
4,501.00
3,955.00
6,511.00
2,274.00
2,185.00
7,989
Interest Expense
5,910.00
5,860.00
5,582.00
3,069.00
3,158.00
2,798
Pretax Income
19,892.00
23,829.00
32,782.00
38,049.00
33,587.00
46,066
Income Tax
5,187.00
6,918.00
10,170.00
12,053.00
11,556.00
12,285
Equity in Affiliates
-
-
-
38.00
168.00
15
Consolidated Net Income
14,705.00
16,911.00
22,612.00
25,958.00
21,863.00
33,796
Net Income
14,705.00
16,911.00
22,612.00
25,958.00
21,863.00
33,796
Net Income After Extraordinaries
15,126.00
17,326.00
22,125.00
25,958.00
21,863.00
33,796
Net Income Available to Common
14,284.00
16,496.00
23,099.00
25,958.00
21,863.00
33,796
EPS (Basic)
0.71
0.83
1.17
1.31
1.11
1.71
Basic Shares Outstanding
20,143.50
19,825.90
19,787.30
19,779.90
19,779.90
19,779.90
EPS (Diluted)
0.71
0.83
1.17
1.31
1.11
1.71
Diluted Shares Outstanding
20,143.50
19,825.90
19,787.30
19,779.90
19,779.90
19,779.90
EBITDA
36,804.00
45,528.00
46,598.00
55,334.00
57,852.00
61,966
Other Operating Expense
886.00
1,356.00
1,209.00
1,029.00
329.00
376
Non-Operating Interest Income
1,571.00
1,110.00
801.00
335.00
14.00
12
About Sioen Industries
View Profile