Ultrasonic AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2009
2010
2011
2012
2013
Sales/Revenue
66,142.00
102,121.00
119,405.00
149,011.00
163,798.00
Cost of Goods Sold (COGS) incl. D&A
43,273.00
70,064.00
82,665.00
103,119.00
112,609.00
Gross Income
22,869.00
32,057.00
36,740.00
45,892.00
51,189.00
SG&A Expense
1,980.00
2,345.00
3,466.00
4,121.00
5,116.00
EBIT
20,889.00
29,714.00
33,276.00
41,771.00
46,181.00
Unusual Expense
3,443.00
-
-
-
-
Non Operating Income/Expense
129.00
-
9.00
7.00
1,257.00
Interest Expense
740.00
437.00
276.00
307.00
227.00
Pretax Income
16,916.00
29,409.00
33,240.00
41,831.00
47,541.00
Income Tax
4,472.00
7,515.00
8,321.00
11,022.00
12,529.00
Consolidated Net Income
12,444.00
21,894.00
24,919.00
30,809.00
35,012.00
Net Income
12,444.00
21,894.00
24,919.00
30,809.00
35,012.00
Net Income After Extraordinaries
12,444.00
21,894.00
24,919.00
30,809.00
35,012.00
Net Income Available to Common
12,444.00
21,894.00
24,919.00
30,809.00
35,012.00
EPS (Basic)
1.17
2.05
2.19
2.56
2.82
Basic Shares Outstanding
12,048.30
12,048.30
11,362.00
12,030.00
12,407.20
EPS (Diluted)
1.03
1.82
2.19
2.56
2.82
Diluted Shares Outstanding
12,048.30
12,048.30
11,362.00
12,030.00
12,407.20
EBITDA
22,320.00
31,127.00
34,563.00
43,146.00
47,596.00
Other Operating Expense
-
2.00
2.00
-
108.00
Non-Operating Interest Income
81.00
132.00
249.00
360.00
330.00
About Ultrasonic
View Profile