Unilava Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2009
2010
2011
2012
2013
Sales/Revenue
7,346.30
5,306.50
3,523.30
3,102.30
2,682.40
Cost of Goods Sold (COGS) incl. D&A
4,034.10
4,241.20
3,545.80
2,951.70
2,526.30
Gross Income
3,312.20
1,065.20
22.50
150.50
156.10
SG&A Expense
4,913.90
1,852.90
1,660.60
1,579.90
909.40
EBIT
1,601.70
787.70
1,683.10
1,429.30
753.30
Unusual Expense
-
-
1,068.00
-
-
Non Operating Income/Expense
158.20
173.50
123.50
384.90
84.90
Interest Expense
370.50
432.60
453.20
570.80
464.60
Pretax Income
1,813.20
1,046.20
3,080.10
1,615.20
1,133.00
Consolidated Net Income
1,813.20
1,046.20
3,080.10
1,615.20
1,133.00
Net Income
1,813.20
1,002.70
2,986.30
1,583.00
1,170.20
Net Income After Extraordinaries
1,813.20
1,002.70
2,986.30
1,583.00
1,170.20
Net Income Available to Common
1,813.20
1,002.70
2,986.30
1,583.00
1,170.20
EPS (Basic)
0.03
0.01
0.03
0.02
0.01
Basic Shares Outstanding
71,662.70
100,051.10
100,051.10
100,051.10
100,051.10
EPS (Diluted)
0.03
0.01
0.03
0.02
0.01
Diluted Shares Outstanding
71,662.70
100,051.10
100,051.10
100,051.10
100,051.10
EBITDA
1,398.00
619.50
1,527.50
1,287.70
654.80
Non-Operating Interest Income
0.90
0.50
0.70
0.10
0.10
Minority Interest Expense
-
43.50
93.90
32.20
37.20
About Unilava
View Profile
