Wistil S.A. | Income Statement
Fiscal year is January-December. All values PLN Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
271,530.00
246,538.00
255,171.00
280,458.00
275,838.00
Cost of Goods Sold (COGS) incl. D&A
197,010.00
174,974.00
188,253.00
194,902.00
194,822.00
Gross Income
74,520.00
71,564.00
66,918.00
85,556.00
81,016.00
SG&A Expense
62,685.00
59,687.00
54,921.00
63,915.00
66,740.00
EBIT
8,766.00
8,356.00
10,078.00
21,641.00
14,276.00
Non Operating Income/Expense
1,970.00
1,556.00
2,799.00
731.00
723.00
Interest Expense
2,315.00
1,497.00
1,031.00
823.00
606.00
Pretax Income
12,975.00
9,010.00
12,441.00
20,204.00
14,939.00
Income Tax
1,383.00
1,142.00
826.00
3,698.00
2,873.00
Consolidated Net Income
11,592.00
7,868.00
11,615.00
16,506.00
12,066.00
Net Income
11,212.00
7,566.00
11,354.00
16,120.00
11,936.00
Net Income After Extraordinaries
11,212.00
8,409.00
11,354.00
16,120.00
11,936.00
Net Income Available to Common
11,212.00
7,566.00
11,354.00
16,120.00
11,936.00
EPS (Basic)
11.21
6.72
11.35
16.12
11.94
Basic Shares Outstanding
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
EPS (Diluted)
11.21
6.72
11.35
16.12
11.94
Diluted Shares Outstanding
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
EBITDA
23,735.00
21,502.00
23,921.00
35,999.00
29,773.00
Other Operating Expense
3,069.00
3,521.00
1,919.00
-
-
Non-Operating Interest Income
4,554.00
595.00
595.00
117.00
546.00
Minority Interest Expense
380.00
302.00
261.00
386.00
130.00
About Wistil
View Profile
