Xidelang Holdings Ltd. | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
331,156.50
281,462.20
338,901.50
314,175.00
345,083.80
Cost of Goods Sold (COGS) incl. D&A
243,165.30
212,030.10
274,710.00
261,840.20
285,981.70
Gross Income
87,991.20
69,432.10
64,191.40
52,334.90
59,102.10
SG&A Expense
26,831.30
35,715.70
57,565.30
46,313.10
44,556.90
EBIT
61,159.90
33,716.40
6,626.10
6,021.80
14,545.20
Unusual Expense
-
-
37.90
6.20
-
Non Operating Income/Expense
9,171.10
1,284.00
151.80
7.50
5.70
Interest Expense
288.50
315.40
348.30
273.10
191.50
Pretax Income
70,638.50
35,689.20
7,694.80
7,027.60
15,810.00
Income Tax
17,559.70
9,361.50
3,466.10
2,703.80
5,257.50
Consolidated Net Income
53,078.80
26,327.70
4,228.70
4,323.80
10,552.50
Net Income
53,078.80
26,327.70
4,228.70
4,323.80
10,552.50
Net Income After Extraordinaries
53,078.80
26,327.70
4,228.70
4,323.80
10,552.50
Net Income Available to Common
53,078.80
26,327.70
4,228.70
4,323.80
10,552.50
EPS (Basic)
0.06
0.02
0.00
0.00
0.01
Basic Shares Outstanding
907,496.00
1,132,259.00
1,255,436.00
1,347,740.00
1,347,742.00
EPS (Diluted)
0.06
0.02
0.00
0.00
0.01
Diluted Shares Outstanding
907,496.00
1,132,259.00
1,255,436.00
1,347,740.00
1,514,870.00
EBITDA
67,297.20
41,633.50
15,274.50
14,807.30
23,534.00
Non-Operating Interest Income
596.00
1,004.20
1,303.20
1,277.70
1,450.50
About Xidelang Holdings
View Profile