YBroad Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
137,762
119,630
112,488
85,292
70,786
73,932
Cost of Goods Sold (COGS) incl. D&A
124,432
109,938
101,948
77,448
68,140
71,454
Gross Income
13,331
9,692
10,540
7,845
2,646
2,478
SG&A Expense
11,392
9,525
8,464
8,252
7,776
12,328
EBIT
1,938
168
2,077
407
7,021
9,850
Unusual Expense
500
5,837
-
-
-
1,694
Non Operating Income/Expense
1,072
105
141
1,316
1,458
1,329
Interest Expense
595
347
423
364
585
3,110
Pretax Income
2,969
6,088
1,540
2,058
9,038
14,467
Income Tax
562
647
984
399
294
29
Consolidated Net Income
2,407
6,735
556
2,457
8,743
14,496
Net Income
2,374
6,655
550
2,450
8,742
14,549
Net Income After Extraordinaries
2,374
6,655
550
2,450
8,742
13,531
Net Income Available to Common
2,374
6,655
550
2,450
8,742
15,566
EPS (Basic)
183.00
460.00
36.00
161.00
573.00
780
Basic Shares Outstanding
13
14
15
15
15
20
EPS (Diluted)
183.05
459.78
36.08
160.67
573.27
779.97
Diluted Shares Outstanding
13
14
15
15
15
20
EBITDA
3,714
1,195
2,770
158
6,402
8,511
Other Operating Expense
-
-
-
-
1,891
-
Non-Operating Interest Income
54
34
27
28
26
270
Minority Interest Expense
33
79
5
7
1
53
About YBroad Co.
View Profile
