Advini S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
222,684.00
227,689.00
240,650.00
240,292.00
250,000.00
257,100
Cost of Goods Sold (COGS) incl. D&A
210,898.00
213,476.00
225,075.00
232,247.00
153,800.00
160,800
Gross Income
11,786.00
14,213.00
15,575.00
8,045.00
96,200.00
96,300
EBIT
5,118.00
7,277.00
9,023.00
2,275.00
96,200.00
96,300
Unusual Expense
-
465.00
-
-
-
-
Non Operating Income/Expense
894.00
419.00
59.00
10,054.00
-
-
Interest Expense
1,791.00
1,761.00
1,407.00
1,420.00
1,400.00
1,900
Pretax Income
4,221.00
6,422.00
7,679.00
10,939.00
-
-
Income Tax
886.00
1,817.00
2,468.00
319.00
1,000.00
-
Equity in Affiliates
10.00
70.00
205.00
540.00
-
-
Consolidated Net Income
3,345.00
4,675.00
5,006.00
10,080.00
4,200.00
4,500
Net Income
3,257.00
4,647.00
5,030.00
10,401.00
4,200.00
4,500
Net Income After Extraordinaries
3,257.00
4,647.00
5,030.00
10,401.00
4,200.00
4,500
Net Income Available to Common
3,257.00
4,647.00
5,030.00
10,401.00
4,200.00
4,500
EPS (Basic)
0.96
1.35
1.45
2.97
1.09
1.17
Basic Shares Outstanding
3,396.40
3,442.60
3,460.80
3,504.50
-
-
EPS (Diluted)
0.95
1.33
1.44
2.89
-
-
Diluted Shares Outstanding
3,434.50
3,482.60
3,499.50
3,601.30
-
-
EBITDA
11,534.00
13,432.00
15,066.00
9,117.00
-
-
Other Operating Expense
6,668.00
6,936.00
6,552.00
5,770.00
-
-
Non-Operating Interest Income
-
22.00
4.00
30.00
-
-
Minority Interest Expense
88.00
28.00
24.00
321.00
-
-
About Advini
View Profile
