MAN SE | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
15,861
14,286
13,702
13,564
14,342
12,104
Cost of Goods Sold (COGS) incl. D&A
12,642
11,174
10,514
10,424
11,028
9,360
Gross Income
3,219
3,112
3,188
3,140
3,314
2,744
SG&A Expense
2,939
2,840
2,906
2,929
3,038
2,363
EBIT
-
433
447
472
626
397
Unusual Expense
48
3
297
186
37
76
Non Operating Income/Expense
137
108
131
139
98
30
Interest Expense
204
162
157
163
163
118
Pretax Income
213
226
84
30
460
421
Income Tax
377
99
65
56
229
126
Equity in Affiliates
41
16
11
19
73
141
Consolidated Net Income
206
142
160
7
304
436
Net Income
217
129
150
18
294
425
Net Income After Extraordinaries
91
5
160
18
277
175
Net Income Available to Common
525
253
140
18
294
627
EPS (Basic)
3.57
1.73
0.95
0.12
2.12
4.59
Basic Shares Outstanding
147
147
147
147
147
147
EPS (Diluted)
3.56
1.73
0.95
0.12
2.12
4.59
Diluted Shares Outstanding
147
147
147
147
147
147
EBITDA
1,089
1,322
1,445
1,480
1,690
1,323
Other Operating Expense
143
161
165
261
350
16
Non-Operating Interest Income
96
66
223
46
58
36
Minority Interest Expense
11
13
10
11
10
11
Equity in Affiliates (Pretax)
1
-
1
-
-
-
About MAN SE
View Profile
