Australis Seafoods S.A. | Income Statement
Fiscal year is January-December. All values CLP Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
70,253
91,182
125,258
235,032
259,202
231,699
Cost of Goods Sold (COGS) incl. D&A
78,206
101,675
158,588
206,382
167,935
173,898
Gross Income
7,953
10,493
33,331
28,650
91,267
57,801
SG&A Expense
7,932
9,945
13,026
13,243
12,175
13,937
EBIT
20,459
27,555
49,661
15,407
79,092
44,318
Unusual Expense
4,375
4,351
10,649
31,294
10,118
4,378
Non Operating Income/Expense
683
2,796
4,025
2,726
1,036
1,475
Interest Expense
2,157
3,528
5,611
5,065
3,287
4,071
Pretax Income
17,438
32,549
61,824
38,946
66,789
37,451
Income Tax
3,527
7,610
17,806
11,741
19,160
10,394
Equity in Affiliates
2
-
-
37
14
28
Consolidated Net Income
13,909
24,939
44,018
27,242
47,615
27,085
Net Income
13,909
24,939
44,018
27,242
47,615
27,085
Net Income After Extraordinaries
13,909
24,939
44,018
27,242
47,615
27,085
Net Income Available to Common
13,909
24,939
44,018
27,242
47,615
27,085
EPS (Basic)
7.09
8.68
11.13
3.99
6.94
3.97
Basic Shares Outstanding
2,024
2,810
3,897
6,826
6,826
6,826
EPS (Diluted)
6.87
8.88
11.29
3.99
6.98
3.97
Diluted Shares Outstanding
2,024
2,810
3,897
6,826
6,826
6,826
EBITDA
17,699
23,862
41,039
25,672
88,809
54,780
Other Operating Expense
4,574
7,117
3,304
-
-
453
Non-Operating Interest Income
119
90
73
35
66
107
About Australis Seafoods
View Profile