Bell AG | Income Statement
Fiscal year is January-December. All values CHF Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,598
2,578
2,781
3,346
3,537
4,059
Cost of Goods Sold (COGS) incl. D&A
2,296
2,266
2,415
2,925
3,087
3,543
Gross Income
302
312
365
421
450
516
SG&A Expense
180
184
218
235
251
376
EBIT
107
127
145
-
199
141
Unusual Expense
-
2
10
-
-
-
Non Operating Income/Expense
-
15
13
42
40
5
Interest Expense
10
7
9
11
10
11
Pretax Income
102
114
120
137
154
128
Income Tax
25
26
18
22
37
35
Consolidated Net Income
77
88
102
114
117
93
Net Income
77
88
95
101
107
89
Net Income After Extraordinaries
77
88
95
101
107
89
Net Income Available to Common
77
88
95
101
107
89
EPS (Basic)
16.78
19.23
20.72
22.02
23.32
16.88
Basic Shares Outstanding
5
5
5
5
5
5
EPS (Diluted)
16.81
19.22
20.74
22.02
23.32
16.88
Diluted Shares Outstanding
5
5
5
5
5
5
EBITDA
191
212
247
322
330
305
Other Operating Expense
16
1
2
-
-
-
Non-Operating Interest Income
2
2
1
1
2
1
Minority Interest Expense
-
-
7
14
10
4
Equity in Affiliates (Pretax)
5
7
6
3
3
2
About Bell
View Profile
