Bio Osmo Bhd | Income Statement
Fiscal year is July-June. All values MYR Thousands.
2012
2013
2014
2016
2017
Sales/Revenue
7,782.60
10,575.60
5,073.90
7,088.20
9,105.90
Cost of Goods Sold (COGS) incl. D&A
10,877.00
13,340.80
9,152.10
8,914.60
9,184.60
Gross Income
3,094.40
2,765.10
4,078.20
1,826.40
78.70
SG&A Expense
3,832.60
2,734.80
4,657.10
3,495.80
5,677.10
EBIT
6,927.00
11,692.20
8,735.30
-
5,755.80
Unusual Expense
-
883.60
9,874.50
478.30
4,875.00
Non Operating Income/Expense
255.60
2,100.90
1,934.10
1,060.10
767.70
Interest Expense
1,533.40
274.90
-
-
-
Pretax Income
8,194.40
10,738.40
20,528.10
4,732.90
9,841.80
Income Tax
1,019.00
2,263.00
-
57.10
1,230.50
Consolidated Net Income
9,213.40
13,001.50
20,528.10
4,790.00
11,072.30
Net Income
9,213.40
12,791.10
20,126.60
4,532.80
10,925.10
Net Income After Extraordinaries
9,213.40
12,791.10
20,126.60
4,532.80
10,925.10
Net Income Available to Common
9,213.40
12,791.10
20,126.60
4,532.80
10,925.10
EPS (Basic)
0.05
0.06
0.04
0.91
0.02
Basic Shares Outstanding
200,000.00
209,621.60
469,097.30
498,660.00
657,486.60
EPS (Diluted)
0.05
0.06
0.04
0.01
0.02
Diluted Shares Outstanding
200,000.00
209,621.60
469,097.30
498,660.00
657,486.60
EBITDA
3,803.30
8,526.60
5,310.00
3,022.20
3,045.40
Other Operating Expense
-
6,192.20
-
-
-
Non-Operating Interest Income
10.40
11.40
15.90
7.60
21.30
Minority Interest Expense
-
210.40
401.50
257.20
147.20
About Bio Osmo Bhd
View Profile