Blackcow Food Co. Ltd. | Income Statement
Fiscal year is January-December. All values CNY Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
692,152.40
576,909.10
427,198.30
152,451.00
22,785.90
1,720
Cost of Goods Sold (COGS) incl. D&A
462,747.90
372,880.50
420,630.80
139,549.00
45,980.40
1,993
Gross Income
229,404.50
204,028.60
6,567.60
12,902.00
23,194.50
273
SG&A Expense
197,475.00
186,033.10
218,012.40
75,319.20
213,611.00
1,068
EBIT
24,222.80
11,851.80
219,886.60
62,417.20
236,805.50
1,332
Non Operating Income/Expense
1,619.40
66,132.30
394,719.50
100,805.60
522,931.90
1,867
Interest Expense
14,831.70
20,622.20
24,021.80
14,938.20
239,505.60
699
Pretax Income
22,891.40
14,779.20
632,716.10
26,366.70
55,531.10
11
Income Tax
8,320.60
2,490.50
9,008.80
181.20
40,200.70
18
Equity in Affiliates
-
-
145.30
-
-
1
Consolidated Net Income
14,570.80
12,288.70
641,579.60
26,185.40
15,330.30
31
Net Income
14,570.80
12,288.70
641,579.60
26,185.40
15,330.30
35
Net Income After Extraordinaries
14,570.80
12,288.70
641,579.60
26,185.40
15,330.30
35
Net Income Available to Common
14,570.80
12,288.70
641,579.60
26,185.40
15,330.30
35
EPS (Basic)
0.03
0.03
1.37
0.06
0.03
0.03
Basic Shares Outstanding
469,459.20
469,459.20
469,459.50
469,459.50
469,459.50
1,220
EPS (Diluted)
0.03
0.03
1.37
0.06
0.03
0.03
Diluted Shares Outstanding
469,459.20
469,459.20
469,459.50
469,459.50
469,459.50
1,220
EBITDA
66,139.00
59,875.70
157,993.00
37,046.30
213,903.90
788
Other Operating Expense
7,706.60
6,143.70
8,441.80
-
-
9
Non-Operating Interest Income
3,750.00
899.70
1,049.50
1,926.90
8,910.20
175
About Blackcow Food Co.
View Profile
