Blackmores Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
346,760.00
471,615.00
598,440.00
552,160.00
601,136.00
Cost of Goods Sold (COGS) incl. D&A
188,923.00
248,494.00
356,241.00
366,115.00
378,449.00
Gross Income
157,837.00
223,121.00
242,199.00
186,045.00
222,687.00
SG&A Expense
118,187.00
138,831.00
79,479.00
97,061.00
119,702.00
EBIT
39,650.00
84,290.00
-
-
102,985.00
Unusual Expense
-
-
-
182.00
7.00
Non Operating Income/Expense
346.00
11,060.00
16,830.00
1,271.00
225.00
Interest Expense
5,342.00
4,813.00
3,961.00
5,864.00
5,487.00
Pretax Income
34,963.00
68,832.00
143,411.00
82,051.00
97,682.00
Income Tax
9,534.00
22,276.00
43,391.00
24,023.00
28,459.00
Consolidated Net Income
25,429.00
46,556.00
100,020.00
58,028.00
69,223.00
Net Income
25,429.00
46,556.00
100,008.00
59,013.00
70,005.00
Net Income After Extraordinaries
25,429.00
46,556.00
100,008.00
59,013.00
70,005.00
Net Income Available to Common
25,429.00
46,556.00
100,008.00
59,013.00
70,005.00
EPS (Basic)
1.49
2.71
5.81
3.43
4.06
Basic Shares Outstanding
17,044.40
17,196.00
17,225.10
17,225.80
17,226.60
EPS (Diluted)
1.49
2.69
5.76
3.40
4.06
Diluted Shares Outstanding
17,044.50
17,302.40
17,357.80
17,351.90
17,254.80
EBITDA
45,916.00
90,681.00
169,765.00
97,395.00
111,925.00
Non-Operating Interest Income
309.00
415.00
462.00
384.00
416.00
Minority Interest Expense
-
-
12.00
985.00
782.00
About Blackmores
View Profile
