Blumar S.A. | Income Statement
Fiscal year is January-December. All values CLP Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
179,235
257,609
213,421
259,497
213,219
323,155
Cost of Goods Sold (COGS) incl. D&A
170,287
200,958
190,819
219,547
163,304
228,291
Gross Income
8,949
56,651
22,601
39,950
49,915
94,864
SG&A Expense
18,251
19,041
18,225
22,949
21,790
26,665
EBIT
11,053
37,658
3,631
16,751
25,966
66,659
Unusual Expense
501
7,825
8,354
25,209
6,594
7,188
Non Operating Income/Expense
2,870
3,010
3,369
814
1,187
1,674
Interest Expense
2,440
2,794
2,859
2,834
3,058
3,974
Pretax Income
16,513
24,329
10,618
40,115
17,919
68,693
Income Tax
1,753
6,641
4,777
11,641
5,437
19,038
Equity in Affiliates
227
1,712
1,700
1,408
1,556
21
Consolidated Net Income
14,987
19,400
4,141
29,882
14,039
49,675
Net Income
15,479
19,375
4,991
29,845
14,262
47,934
Net Income After Extraordinaries
15,479
19,375
4,991
29,845
14,262
47,934
Net Income Available to Common
15,479
19,375
4,991
29,845
14,262
47,934
EPS (Basic)
12.16
13.76
3.54
21.19
10.13
34.04
Basic Shares Outstanding
1,273
1,408
1,408
1,408
1,408
1,408
EPS (Diluted)
12.16
13.76
3.54
21.20
10.13
34.04
Diluted Shares Outstanding
1,273
1,408
1,408
1,408
1,408
1,408
EBITDA
3,724
54,060
21,567
34,914
43,489
81,484
Other Operating Expense
1,751
49
745
250
2,159
1,540
Non-Operating Interest Income
350
300
334
175
417
494
Minority Interest Expense
492
26
850
37
224
1,741
About Blumar
View Profile