Buderim Group Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
63,160.00
70,720.00
78,473.00
47,153.00
56,413.00
Cost of Goods Sold (COGS) incl. D&A
54,311.00
57,527.00
73,389.00
42,544.00
52,958.00
Gross Income
8,849.00
13,193.00
5,084.00
4,609.00
3,455.00
SG&A Expense
13,398.00
15,084.00
15,727.00
14,361.00
15,993.00
EBIT
4,682.00
1,891.00
-
-
12,538.00
Unusual Expense
-
3,556.00
961.00
6,132.00
147.00
Non Operating Income/Expense
2,852.00
1,642.00
991.00
90.00
1,599.00
Interest Expense
962.00
879.00
938.00
1,440.00
2,781.00
Pretax Income
2,768.00
2,496.00
9,623.00
5,136.00
13,861.00
Income Tax
1,416.00
2,226.00
2,629.00
3,573.00
2,675.00
Equity in Affiliates
27.00
20.00
56.00
62.00
30.00
Consolidated Net Income
1,325.00
290.00
6,938.00
8,647.00
16,506.00
Net Income
1,325.00
290.00
6,938.00
8,647.00
16,506.00
Net Income After Extraordinaries
1,157.00
290.00
6,938.00
8,323.00
16,292.00
Net Income Available to Common
1,599.00
290.00
6,938.00
8,971.00
16,720.00
EPS (Basic)
0.07
0.01
0.16
0.17
0.21
Basic Shares Outstanding
21,391.70
44,137.40
44,137.40
54,019.80
78,121.60
EPS (Diluted)
0.07
0.01
0.16
0.17
0.21
Diluted Shares Outstanding
21,391.70
44,137.40
44,137.40
54,019.80
78,121.60
EBITDA
2,612.00
302.00
8,112.00
7,862.00
10,542.00
Other Operating Expense
133.00
-
-
-
-
Non-Operating Interest Income
24.00
68.00
6.00
14.00
6.00
About Buderim Group
View Profile