Carabao Group PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,215
7,448
7,753
9,943
12,904
14,463
Cost of Goods Sold (COGS) incl. D&A
1,523
4,974
4,932
6,429
8,887
9,864
Gross Income
693
2,474
2,821
3,515
4,017
4,599
SG&A Expense
441
1,239
1,441
1,929
3,068
3,278
EBIT
219
1,235
1,380
-
974
1,341
Unusual Expense
-
-
31
-
-
-
Non Operating Income/Expense
39
126
80
55
132
93
Interest Expense
46
112
-
4
48
107
Pretax Income
211
1,250
1,465
1,683
1,061
1,329
Income Tax
42
238
209
278
261
368
Consolidated Net Income
169
1,012
1,256
1,405
801
960
Net Income
146
913
1,256
1,490
1,246
1,159
Net Income After Extraordinaries
146
913
1,256
1,490
1,246
1,159
Net Income Available to Common
146
913
1,256
1,490
1,246
1,159
EPS (Basic)
23.58
1.22
1.26
1.49
1.25
1.16
Basic Shares Outstanding
6
750
1,000
1,000
1,000
1,000
EPS (Diluted)
23.58
1.22
1.26
1.49
1.25
1.16
Diluted Shares Outstanding
6
750
1,000
1,000
1,000
1,000
EBITDA
258
1,409
1,616
1,827
1,233
1,801
Other Operating Expense
33
-
-
18
24
21
Non-Operating Interest Income
-
-
35
28
3
1
Minority Interest Expense
23
99
-
85
445
198
About Carabao Group
View Profile
