China Fruits Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2010
2011
2012
2013
2014
Sales/Revenue
1,807.50
3,476.20
3,709.10
9,369.90
32,635.40
Cost of Goods Sold (COGS) incl. D&A
1,485.60
2,943.60
3,053.90
7,286.20
26,845.50
Gross Income
321.80
532.60
655.20
2,083.70
5,790.00
SG&A Expense
881.00
1,074.60
1,478.80
2,114.40
3,875.30
EBIT
559.10
542.10
823.50
30.70
1,914.70
Non Operating Income/Expense
247.50
287.40
1,095.90
427.90
321.00
Interest Expense
28.70
121.30
143.90
131.30
240.10
Pretax Income
340.40
376.00
128.40
266.00
1,995.80
Income Tax
6.80
-
-
99.40
443.70
Consolidated Net Income
347.20
376.00
128.40
166.60
1,552.00
Net Income
347.20
376.00
128.40
166.60
1,552.00
Net Income After Extraordinaries
347.20
376.00
128.40
166.60
1,552.00
Net Income Available to Common
347.20
376.00
128.40
166.60
1,552.00
EPS (Basic)
0.25
0.25
0.08
0.08
0.75
Basic Shares Outstanding
1,550.00
1,774.60
1,998.00
1,998.00
1,998.00
EPS (Diluted)
0.22
0.21
0.06
0.08
0.69
Diluted Shares Outstanding
1,550.00
1,774.60
1,998.00
1,998.00
2,235.10
EBITDA
404.20
393.80
614.80
290.10
2,084.80
Non-Operating Interest Income
-
-
-
0.10
0.20
About China Fruits
View Profile