China New Borun Corp. ADR | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
367,176.80
394,424.90
421,754.60
320,371.20
316,780.40
Cost of Goods Sold (COGS) incl. D&A
327,162.80
352,218.30
377,262.00
293,021.30
282,307.80
Gross Income
40,013.90
42,206.70
44,492.50
27,349.90
34,472.50
SG&A Expense
7,621.40
7,827.80
8,820.60
7,898.30
7,794.00
EBIT
32,392.50
34,378.90
-
19,451.60
26,678.60
Unusual Expense
-
-
1,116.50
-
-
Non Operating Income/Expense
82.30
196.00
33.60
613.80
15.50
Interest Expense
15,566.80
17,505.70
15,997.70
7,912.00
9,784.40
Pretax Income
17,370.40
17,115.80
27,322.30
12,760.90
34,868.60
Income Tax
4,420.80
4,279.00
6,830.60
3,190.20
8,717.20
Consolidated Net Income
12,949.60
12,836.90
20,491.80
9,570.70
26,151.50
Net Income
12,949.60
12,836.90
20,491.80
9,570.70
26,151.50
Net Income After Extraordinaries
12,949.60
12,836.90
20,491.80
9,570.70
26,151.50
Net Income Available to Common
12,949.60
12,836.90
20,491.80
9,570.70
26,151.50
EPS (Basic)
0.50
0.50
0.80
0.37
1.02
Basic Shares Outstanding
25,725.00
25,725.00
25,725.00
25,725.00
25,725.00
EPS (Diluted)
0.50
0.50
0.80
0.37
1.02
Diluted Shares Outstanding
25,725.00
25,725.00
25,725.00
25,725.00
25,725.00
EBITDA
50,022.30
54,615.00
55,769.50
37,564.20
43,790.90
Non-Operating Interest Income
626.90
438.70
2,018.80
607.50
614.70
About China New Borun
View Profile
