CJ CheilJedang Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
10,847,718
11,701,797
12,924,472
14,563,257
16,477,174
18,670,060
Cost of Goods Sold (COGS) incl. D&A
8,864,459
9,386,263
10,172,941
11,433,316
13,085,604
15,293,648
Gross Income
1,983,260
2,315,534
2,751,531
3,129,941
3,391,570
3,376,412
SG&A Expense
1,605,495
1,704,566
1,964,936
2,246,479
2,568,218
2,484,085
EBIT
345,479
579,930
751,414
843,638
776,575
832,710
Unusual Expense
41,071
13,693
8,082
1,750
76,538
83,182
Non Operating Income/Expense
5,613
155,181
232,057
155,847
75,657
776,217
Interest Expense
188,716
196,986
182,376
180,155
206,003
246,121
Pretax Income
126,708
242,991
364,810
528,382
584,329
1,294,186
Income Tax
55,647
105,140
111,143
174,834
171,531
368,797
Consolidated Net Income
71,062
137,851
253,667
353,549
412,798
925,389
Net Income
116,660
91,957
189,260
275,910
370,155
875,157
Net Income After Extraordinaries
116,660
91,957
189,260
275,910
370,155
875,157
Net Income Available to Common
116,660
91,957
189,260
275,910
370,155
875,157
EPS (Basic)
8,298.00
6,534.00
13,405.00
19,527.00
26,184.00
55,420.30
Basic Shares Outstanding
14
14
14
14
14
16
EPS (Diluted)
8,287.26
6,524.82
13,393.73
19,455.95
26,141.73
55,417.97
Diluted Shares Outstanding
14
14
14
14
14
16
EBITDA
726,850
1,029,240
1,235,012
1,374,916
1,342,535
1,473,332
Other Operating Expense
32,286
31,037
35,182
39,824
46,777
59,617
Non-Operating Interest Income
28,703
28,033
14,585
18,040
19,246
20,023
Minority Interest Expense
45,598
45,895
64,407
77,639
42,643
50,231
Equity in Affiliates (Pretax)
23,301
887
21,326
957
4,608
5,461
About CJ CheilJedang
View Profile
