CJ Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
18,851,699
19,572,301
21,166,707
23,954,197
26,898,600
29,523,435
Cost of Goods Sold (COGS) incl. D&A
13,575,041
13,753,042
14,767,745
16,846,359
18,981,560
21,564,046
Gross Income
5,276,657
5,819,259
6,398,962
7,107,839
7,917,040
7,959,390
SG&A Expense
4,510,272
4,852,882
5,193,768
5,867,230
6,624,472
6,629,209
EBIT
766,385
966,377
1,205,194
1,240,609
1,292,568
1,330,180
Unusual Expense
119,344
93,460
72,030
8,458
69,959
214,083
Non Operating Income/Expense
66,871
163,918
321,373
250,031
541,847
463,084
Interest Expense
325,447
333,857
287,447
297,032
317,622
368,554
Pretax Income
430,271
797,319
734,890
795,267
1,575,181
1,319,665
Income Tax
107,662
288,686
183,775
225,443
437,453
439,637
Consolidated Net Income
322,608
508,633
551,116
569,823
1,137,728
880,027
Net Income
149,588
209,165
205,793
223,028
463,698
276,055
Net Income After Extraordinaries
149,588
209,165
205,793
223,028
463,698
276,055
Net Income Available to Common
149,588
209,165
205,793
223,028
463,698
276,055
EPS (Basic)
5,284.00
7,379.00
7,246.00
7,841.00
16,290.00
9,738.76
Basic Shares Outstanding
28
28
28
28
28
28
EPS (Diluted)
5,265.02
7,343.09
7,218.15
7,821.89
16,267.56
9,738.76
Diluted Shares Outstanding
28
28
29
29
29
28
EBITDA
1,906,714
2,205,447
2,543,461
2,705,924
2,806,553
3,021,990
Non-Operating Interest Income
68,932
70,204
47,223
40,181
41,751
52,663
Minority Interest Expense
173,020
299,468
345,323
346,795
674,030
603,972
Equity in Affiliates (Pretax)
27,126
24,138
163,323
69,997
86,597
56,374
About CJ
View Profile
