Coca-Cola Embonor S.A. B | Income Statement
Fiscal year is January-December. All values CLP Millions.
2013
2014
2015
2016
2017
Sales/Revenue
406,035
448,674
508,075
543,569
547,010
Cost of Goods Sold (COGS) incl. D&A
258,186
276,494
298,184
313,786
324,712
Gross Income
147,849
172,180
209,891
229,782
222,298
SG&A Expense
99,032
122,984
148,801
156,817
151,058
EBIT
48,816
49,196
61,089
-
71,662
Non Operating Income/Expense
2,508
11,179
9,955
1,147
1,358
Interest Expense
5,134
7,858
9,330
11,976
11,189
Pretax Income
41,224
30,434
42,342
60,797
59,828
Income Tax
14,216
8,947
15,456
22,509
19,357
Equity in Affiliates
1,840
871
1,182
2,210
1,616
Consolidated Net Income
28,848
22,358
28,068
40,499
42,087
Net Income
28,848
22,358
28,068
40,498
42,086
Net Income After Extraordinaries
28,848
22,358
28,068
40,498
42,086
Net Income Available to Common
28,848
22,358
28,068
40,498
42,086
EPS (Basic)
56.47
43.76
54.94
81.13
84.31
Basic Shares Outstanding
511
511
511
499
499
EPS (Diluted)
56.47
43.77
54.94
81.13
84.31
Diluted Shares Outstanding
511
511
511
499
499
EBITDA
70,706
72,413
87,516
103,464
104,036
Other Operating Expense
-
-
-
443
422
Non-Operating Interest Income
50
277
537
511
713
Minority Interest Expense
-
-
-
1
1
About Coca-Cola Embonor
View Profile
