Coca-Cola Femsa S.A.B. de C.V. ADR | Income Statement
Fiscal year is January-December. All values MXN Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
156,011
147,298
152,360
177,718
203,780
182,342
Cost of Goods Sold (COGS) incl. D&A
83,031
79,090
80,624
98,806
112,638
99,370
Gross Income
72,980
68,208
71,736
78,912
91,142
82,972
SG&A Expense
51,029
46,407
48,136
54,963
64,283
56,958
EBIT
21,951
21,801
23,600
23,901
26,859
25,358
Unusual Expense
486
182
2,963
2,988
25,817
3,219
Non Operating Income/Expense
1,554
1,864
2,608
3,085
4,623
957
Interest Expense
3,341
5,546
3,718
4,235
4,466
4,996
Pretax Income
17,224
14,952
14,725
14,308
7,160
17,190
Income Tax
5,731
3,861
4,551
3,928
4,554
5,260
Equity in Affiliates
289
125
155
147
60
226
Consolidated Net Income
11,782
10,966
10,329
10,527
11,654
11,704
Net Income
11,543
10,542
10,235
10,070
12,802
10,936
Net Income After Extraordinaries
11,543
10,542
10,235
10,070
12,802
7,570
Net Income Available to Common
11,543
10,542
10,235
10,070
12,802
10,967
EPS (Basic)
5.61
5.09
4.94
4.86
6.12
6.81
Basic Shares Outstanding
2,056
2,073
2,073
2,073
2,091
2,101
EPS (Diluted)
5.61
5.09
4.94
4.85
6.12
6.81
Diluted Shares Outstanding
2,056
2,073
2,073
2,075
2,091
2,101
EBITDA
29,083
28,319
30,284
32,567
38,516
35,386
Other Operating Expense
-
-
-
48
-
656
Non-Operating Interest Income
654
379
414
715
887
1,004
Minority Interest Expense
239
424
94
457
1,148
768
About Coca-Cola Femsa
View Profile
