Corbion N.V. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
743,600.00
770,100.00
918,300.00
911,300.00
891,700.00
897,200
Cost of Goods Sold (COGS) incl. D&A
548,000.00
555,800.00
659,300.00
641,000.00
622,100.00
645,400
Gross Income
195,600.00
214,300.00
259,000.00
270,300.00
269,600.00
251,800
SG&A Expense
136,900.00
148,800.00
146,300.00
153,000.00
157,900.00
164,900
EBIT
-
65,500.00
112,700.00
120,300.00
111,700.00
86,900
Unusual Expense
27,500.00
55,700.00
4,100.00
5,200.00
2,700.00
10,000
Non Operating Income/Expense
1,700.00
1,700.00
100.00
2,400.00
1,800.00
6,800
Interest Expense
12,700.00
4,700.00
5,900.00
8,400.00
7,800.00
8,900
Pretax Income
20,400.00
3,500.00
102,800.00
119,500.00
109,100.00
84,300
Income Tax
14,000.00
20,200.00
22,000.00
14,300.00
13,100.00
15,500
Equity in Affiliates
1,200.00
1,600.00
600.00
1,600.00
11,400.00
14,500
Consolidated Net Income
5,200.00
18,300.00
80,200.00
103,600.00
84,600.00
54,300
Net Income
5,200.00
18,300.00
80,200.00
103,600.00
84,600.00
54,300
Net Income After Extraordinaries
8,200.00
18,300.00
80,200.00
103,600.00
84,600.00
54,300
Net Income Available to Common
20,300.00
20,700.00
78,000.00
101,500.00
84,600.00
54,300
EPS (Basic)
0.01
0.34
1.29
1.74
1.46
0.93
Basic Shares Outstanding
70,479.70
61,409.40
60,380.50
58,433.50
58,097.40
58,698.60
EPS (Diluted)
0.01
0.33
1.28
1.72
1.44
0.92
Diluted Shares Outstanding
70,700.00
61,800.00
60,900.00
59,000.00
58,700.00
59,300
EBITDA
99,700.00
109,600.00
158,600.00
169,800.00
156,900.00
128,900
Other Operating Expense
-
-
-
3,000.00
-
-
Non-Operating Interest Income
200.00
100.00
-
-
700.00
3,100
Preferred Dividends
2,800.00
2,400.00
2,200.00
2,100.00
-
-
About Corbion
View Profile
