Easy Bio Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
1,504,496
1,480,818
1,440,565
1,401,435
1,398,089
Cost of Goods Sold (COGS) incl. D&A
1,307,895
1,235,789
1,209,177
1,155,905
1,122,974
Gross Income
196,601
245,029
231,388
245,530
275,115
SG&A Expense
153,502
158,428
160,747
163,328
166,256
EBIT
40,284
-
67,329
76,987
105,113
Unusual Expense
5,549
12,587
6,258
245
16,511
Non Operating Income/Expense
9,873
14,060
9,927
2,930
14,087
Interest Expense
39,820
40,281
35,613
32,552
26,434
Pretax Income
11,285
26,048
24,156
55,006
88,623
Income Tax
2,687
9,684
11,203
22,485
37,051
Equity in Affiliates
2,199
3,280
4,124
1,128
-
Consolidated Net Income
10,797
19,643
17,077
33,648
51,571
Net Income
12,373
32,685
24,389
23,416
30,271
Net Income After Extraordinaries
12,373
34,907
25,508
23,695
30,780
Net Income Available to Common
12,373
30,462
23,635
23,137
29,762
EPS (Basic)
263.00
636.19
454.00
437.00
544.00
Basic Shares Outstanding
47
48
51
53
55
EPS (Diluted)
253.21
600.87
442.30
394.16
512.72
Diluted Shares Outstanding
49
51
54
58
58
EBITDA
69,503
113,012
102,272
111,847
142,741
Other Operating Expense
2,814
4,663
3,312
5,215
3,746
Non-Operating Interest Income
6,497
7,938
6,702
5,892
6,041
Minority Interest Expense
1,576
13,042
7,311
10,232
21,300
Equity in Affiliates (Pretax)
-
-
-
-
3,520
About Easy Bio
View Profile
