Euglena Co. Ltd. | Income Statement
Fiscal year is October-September. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,092
3,046
5,924
11,103
13,887
15,175
Cost of Goods Sold (COGS) incl. D&A
967
1,219
1,941
3,089
3,805
4,419
Gross Income
1,125
1,827
3,983
8,015
10,082
10,755
SG&A Expense
790
1,470
3,210
7,321
9,131
12,135
EBIT
335
357
773
694
951
1,380
Unusual Expense
322
-
26
25
-
10
Non Operating Income/Expense
90
32
213
201
212
251
Interest Expense
2
2
1
2
3
6
Pretax Income
587
192
745
919
1,206
1,109
Income Tax
104
74
287
254
424
151
Consolidated Net Income
483
118
458
665
781
1,260
Net Income
483
118
470
673
786
1,252
Net Income After Extraordinaries
483
118
470
673
786
1,252
Net Income Available to Common
483
118
470
673
786
1,252
EPS (Basic)
7.41
1.56
5.85
8.18
9.44
14.70
Basic Shares Outstanding
65
76
80
82
83
85
EPS (Diluted)
6.63
1.48
5.66
8.05
9.38
14.70
Diluted Shares Outstanding
73
80
83
84
84
85
EBITDA
370
424
944
1,014
1,413
614
Non-Operating Interest Income
1
19
33
28
17
7
Minority Interest Expense
-
-
12
8
4
8
Equity in Affiliates (Pretax)
-
-
2
24
29
28
About Euglena Co.
View Profile
