Exotic Food PCL | Cash Flow

Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
8,873.00
86,196.00
85,843.00
77,473.00
59,025.40
221,899.90
Depreciation, Depletion & Amortization
19,463.00
17,866.00
16,243.00
20,181.00
36,519.80
38,587.30
Other Funds
14,784.00
174.00
2,730.00
3,387.00
8,853.00
259.70
Funds from Operations
43,120.00
103,888.00
99,356.00
94,267.00
104,398.20
260,747
Changes in Working Capital
13,968.00
15,905.00
6,886.00
5,407.00
6,617.40
1,981.80
Net Operating Cash Flow
29,152.00
87,983.00
92,470.00
99,674.00
97,780.70
262,728.80
Capital Expenditures
9,141.00
14,074.00
72,229.00
291,874.00
45,001.90
Sale of Fixed Assets & Businesses
11,183.00
1,561.00
1,495.00
3,486.00
51.40
Purchase/Sale of Investments
27,050.00
189,864.00
23,503.00
171,239.00
588.00
Net Investing Cash Flow
34,900.00
202,377.00
47,231.00
117,149.00
44,362.60
Cash Dividends Paid - Total
62,399.00
-
-
35,000.00
28,066.20
Issuance/Reduction of Debt, Net
7,225.00
16,381.00
2,233.00
4,644.00
26,466.70
Net Financing Cash Flow
29,624.00
132,444.00
2,233.00
37,722.00
1,675.90
Net Change in Cash
34,428.00
18,050.00
43,006.00
55,197.00
55,094.10
Free Cash Flow
20,605.00
74,327.00
21,933.00
190,499.00
56,489.80
Other Sources
5,808.00
-
-
-
-
Change in Capital Stock
40,000.00
148,825.00
-
1,922.00
3,275.40

About Exotic Food

View Profile
Address
49/42 Moo 5
Chonburi CO 20230
Thailand
Employees -
Website http://www.exoticfoodthailand.com
Updated 07/08/2019
Exotic Food Public Co. Ltd. engages in the manufacture and distribution of food and beverage products. Its products include dipping & cooking marinate, salad dressing and oil, cooking paste, cooking essential, stir fry sauce, heat and serve, service range, vegetables and fruits, snack, drinks, rice and noodles. The company was founded on January 7, 1999 and is headquartered in Chonburi, Thailand.