Farmsco | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
746,657
835,679
867,078
944,000
1,024,353
1,015,668
Cost of Goods Sold (COGS) incl. D&A
658,635
718,047
730,196
798,641
867,765
877,160
Gross Income
88,021
117,633
136,882
145,359
156,588
138,507
SG&A Expense
81,865
88,233
99,931
105,399
112,396
115,137
EBIT
5,209
-
35,593
38,747
42,835
21,914
Unusual Expense
4,360
1,445
4,009
2,362
4,435
3,115
Non Operating Income/Expense
8,050
13,067
15,563
517
14,316
6,687
Interest Expense
6,881
5,246
5,645
6,666
6,809
11,020
Pretax Income
14,258
17,736
20,196
41,106
51,421
7,068
Income Tax
5,249
7,122
9,477
14,636
12,057
3,615
Consolidated Net Income
9,009
10,615
10,719
26,470
39,364
3,453
Net Income
9,655
11,782
11,073
26,683
39,626
3,735
Net Income After Extraordinaries
9,655
11,898
11,140
26,683
39,626
3,735
Net Income Available to Common
9,655
11,667
11,006
26,683
39,626
3,735
EPS (Basic)
310.00
336.00
306.00
741.00
1,111.00
105.10
Basic Shares Outstanding
31
35
36
36
36
36
EPS (Diluted)
309.60
335.89
305.78
741.33
1,110.82
105.10
Diluted Shares Outstanding
36
35
36
36
36
36
EBITDA
11,231
35,510
45,842
51,453
57,276
38,269
Other Operating Expense
947
1,067
1,358
1,214
1,357
1,456
Non-Operating Interest Income
12,240
9,162
9,820
6,854
5,253
5,975
Minority Interest Expense
645
1,167
354
214
262
282
About Farmsco
View Profile
