FarmStory Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
1,044,836
1,024,375
1,062,576
900,487
838,555
Cost of Goods Sold (COGS) incl. D&A
948,790
920,797
950,447
797,178
741,736
Gross Income
96,046
103,578
112,129
103,309
96,819
SG&A Expense
77,389
79,900
86,739
78,195
74,678
EBIT
17,067
20,959
22,952
23,016
20,202
Unusual Expense
392
13,841
2,897
128
201
Non Operating Income/Expense
351
5,767
11,224
3,100
4,443
Interest Expense
17,402
17,656
18,627
14,534
11,256
Pretax Income
5,804
10,236
695
16,035
21,907
Income Tax
42
9,260
4,150
6,958
8,400
Equity in Affiliates
209
2,335
1,433
4,338
-
Consolidated Net Income
5,553
3,312
3,412
13,416
13,507
Net Income
8,289
207
4,302
16,041
14,317
Net Income After Extraordinaries
8,289
207
5,716
16,422
14,826
Net Income Available to Common
8,289
207
2,889
15,660
13,808
EPS (Basic)
104.00
3.00
36.00
188.78
158.00
Basic Shares Outstanding
79
79
79
83
88
EPS (Diluted)
104.40
4.85
41.80
173.56
151.05
Diluted Shares Outstanding
79
82
94
95
95
EBITDA
27,177
32,731
35,588
32,723
28,599
Other Operating Expense
1,590
2,719
2,438
2,098
1,939
Non-Operating Interest Income
6,180
6,069
4,696
4,166
4,258
Minority Interest Expense
2,736
3,519
891
2,625
810
Equity in Affiliates (Pretax)
-
-
-
-
3,849
About FarmStory Co.
View Profile
