Feed One Co. Ltd. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2015
2016
2017
2018
2019
Sales/Revenue
167,028
228,903
207,920
207,562
212,886
Cost of Goods Sold (COGS) incl. D&A
149,617
204,769
182,917
183,629
189,757
Gross Income
17,411
24,134
25,003
23,933
23,129
SG&A Expense
14,506
20,699
20,171
20,225
19,005
EBIT
2,905
3,435
4,832
3,708
4,124
Unusual Expense
46
524
401
92
435
Non Operating Income/Expense
96
653
1,013
379
2,628
Interest Expense
230
291
193
144
118
Pretax Income
2,700
3,371
5,254
4,205
6,193
Income Tax
770
1,001
1,265
1,197
1,538
Consolidated Net Income
1,930
2,370
3,989
3,008
4,654
Net Income
1,906
2,308
3,938
2,971
4,657
Net Income After Extraordinaries
1,906
2,308
3,938
2,971
4,657
Net Income Available to Common
1,906
2,308
3,937
2,971
4,657
EPS (Basic)
12.40
11.71
19.98
15.08
23.65
Basic Shares Outstanding
154
197
197
197
197
EPS (Diluted)
12.40
11.71
19.98
15.08
23.65
Diluted Shares Outstanding
154
197
197
197
197
EBITDA
4,399
5,533
6,689
6,080
6,519
Non-Operating Interest Income
15
20
17
17
17
Minority Interest Expense
24
62
51
37
3
Equity in Affiliates (Pretax)
40
78
10
153
21
About Feed One Co.
View Profile
