Fevertree Drinks PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
23,302.30
34,691.00
59,252.60
102,237.40
170,171.70
237,449.30
Cost of Goods Sold (COGS) incl. D&A
12,001.00
17,745.40
29,097.80
46,535.30
79,793.00
115,947.80
Gross Income
11,301.30
16,945.60
30,154.90
55,702.10
90,378.70
121,501.50
SG&A Expense
5,167.90
7,741.80
12,886.10
21,329.70
34,182.20
46,907.10
EBIT
6,133.30
9,203.80
17,268.70
34,372.40
56,196.40
74,594.40
Unusual Expense
3,150.10
1,155.80
3.60
-
-
-
Non Operating Income/Expense
43.00
-
-
-
207.30
762.80
Interest Expense
4,139.50
5,535.90
532.60
150.30
71.90
107
Pretax Income
1,097.10
2,521.20
16,760.50
34,301.90
56,426.70
75,577.40
Income Tax
961.10
1,224.80
3,429.70
6,804.20
10,917.80
13,801.60
Consolidated Net Income
2,058.20
1,296.40
13,330.80
27,497.70
45,508.90
61,775.80
Net Income
2,058.20
1,296.40
13,330.80
27,497.70
45,508.90
61,775.80
Net Income After Extraordinaries
2,058.20
1,296.40
13,330.80
27,497.70
45,508.90
61,775.80
Net Income Available to Common
2,058.20
1,296.40
13,330.80
27,497.70
45,508.90
61,775.80
EPS (Basic)
0.02
0.02
0.12
0.24
0.39
0.53
Basic Shares Outstanding
115,240.90
83,934.20
115,240.90
115,240.90
115,256.40
115,734.80
EPS (Diluted)
0.02
0.02
0.11
0.24
0.39
0.53
Diluted Shares Outstanding
115,240.90
84,068.10
116,094.60
116,034.60
116,236.50
116,131.20
EBITDA
6,737.70
10,005.10
18,112.70
35,341.70
57,321.90
76,053
Non-Operating Interest Income
16.10
9.20
28.00
79.80
94.90
327.20
About Fevertree Drinks
View Profile
