Food Empire Holdings Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
328,955.60
316,131.70
319,647.20
334,406.70
371,969.90
383,647.40
Cost of Goods Sold (COGS) incl. D&A
221,496.90
230,984.90
206,580.30
213,641.50
229,489.30
234,067.70
Gross Income
107,458.70
85,146.80
113,066.90
120,765.30
142,480.50
149,579.70
SG&A Expense
90,097.80
50,413.50
88,954.50
99,662.10
107,319.80
120,461.80
EBIT
16,966.70
34,561.00
-
20,012.50
35,160.80
29,118
Unusual Expense
570.60
4,361.00
2,172.90
-
6,046.50
232.10
Non Operating Income/Expense
2,177.30
49,882.70
21,598.40
6,323.40
2,302.60
1,648.90
Interest Expense
294.10
714.60
1,250.10
1,618.10
1,696.60
1,750
Pretax Income
15,218.60
20,303.50
1,576.00
25,064.30
24,790.60
26,851.10
Income Tax
1,689.30
3,498.20
907.70
5,028.30
6,431.60
2,926.60
Equity in Affiliates
662.00
427.00
488.20
962.30
-
-
Consolidated Net Income
14,191.30
17,232.30
180.20
19,073.70
18,359.00
23,924.50
Net Income
14,635.50
16,771.10
288.80
20,047.00
19,515.80
24,411.60
Net Income After Extraordinaries
14,635.50
16,771.10
288.80
20,047.00
19,515.80
24,411.60
Net Income Available to Common
14,635.50
16,771.10
288.80
20,047.00
19,515.80
24,411.60
EPS (Basic)
0.03
0.03
0.00
0.04
0.04
0.05
Basic Shares Outstanding
532,594.00
532,736.00
532,741.00
532,769.00
533,576.00
534,019
EPS (Diluted)
0.03
0.03
0.00
0.04
0.04
0.05
Diluted Shares Outstanding
536,946.00
532,736.00
532,741.00
534,125.00
539,623.00
538,402
EBITDA
21,152.40
40,143.30
29,114.20
27,422.40
42,701.00
36,996.60
Other Operating Expense
394.20
172.30
862.30
1,090.70
-
-
Non-Operating Interest Income
152.70
93.80
195.30
346.50
454.20
682.70
Minority Interest Expense
444.20
461.20
469.00
973.40
1,156.80
487.10
Equity in Affiliates (Pretax)
-
-
-
-
6,197.00
681.40
About Food Empire Holdings
View Profile