Freedom Foods Group Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
87,856.00
91,460.00
170,444.00
262,481.00
352,987.00
Cost of Goods Sold (COGS) incl. D&A
56,703.00
61,739.00
126,202.00
212,700.00
279,167.00
Gross Income
31,153.00
29,721.00
44,242.00
49,781.00
73,820.00
SG&A Expense
19,617.00
21,525.00
30,737.00
39,846.00
54,604.00
EBIT
11,536.00
8,196.00
-
9,935.00
19,216.00
Unusual Expense
-
53,148.00
21,139.00
1,184.00
7,449.00
Non Operating Income/Expense
665.00
896.00
23,249.00
2,752.00
5,841.00
Interest Expense
809.00
218.00
1,151.00
2,635.00
3,471.00
Pretax Income
12,699.00
62,022.00
56,742.00
8,868.00
14,137.00
Income Tax
541.00
5,349.00
6,483.00
1,809.00
1,902.00
Equity in Affiliates
26.00
42.00
372.00
480.00
480.00
Consolidated Net Income
12,132.00
56,631.00
50,631.00
7,539.00
12,715.00
Net Income
12,132.00
56,631.00
50,492.00
7,451.00
12,715.00
Net Income After Extraordinaries
12,132.00
56,631.00
50,492.00
7,451.00
12,715.00
Net Income Available to Common
12,132.00
56,631.00
50,492.00
7,451.00
12,715.00
EPS (Basic)
0.09
0.37
0.29
0.04
0.06
Basic Shares Outstanding
141,582.80
154,041.70
172,683.20
191,951.70
212,525.80
EPS (Diluted)
0.08
0.36
0.28
0.04
0.06
Diluted Shares Outstanding
153,699.20
159,876.00
180,202.20
191,951.70
212,525.80
EBITDA
14,279.00
11,550.00
19,944.00
21,327.00
32,629.00
Non-Operating Interest Income
1,307.00
-
-
-
-
Minority Interest Expense
-
-
139.00
88.00
-
About Freedom Foods Group
View Profile
