Hanil Feed Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
246,307
237,447
277,857
310,017
299,152
Cost of Goods Sold (COGS) incl. D&A
224,544
209,784
262,121
277,512
273,675
Gross Income
21,763
27,664
15,736
32,505
25,476
SG&A Expense
18,837
20,553
24,735
25,346
25,733
EBIT
2,408
6,569
9,598
6,591
857
Unusual Expense
60
-
120
-
-
Non Operating Income/Expense
50
807
7,475
2,108
6,023
Interest Expense
2,014
1,818
2,382
2,591
2,453
Pretax Income
976
4,653
3,700
2,474
3,140
Income Tax
434
725
739
618
1,259
Equity in Affiliates
413
107
145
322
-
Consolidated Net Income
954
4,036
4,293
2,177
1,881
Net Income
954
4,036
4,270
2,222
1,887
Net Income After Extraordinaries
954
4,036
4,270
2,222
1,887
Net Income Available to Common
954
4,036
4,270
2,222
1,887
EPS (Basic)
27.99
117.55
125.01
56.00
48.00
Basic Shares Outstanding
34
34
34
39
39
EPS (Diluted)
27.89
117.91
124.76
56.38
47.90
Diluted Shares Outstanding
34
34
34
39
39
EBITDA
4,824
8,667
7,618
8,574
1,190
Other Operating Expense
518
542
598
568
599
Non-Operating Interest Income
691
709
925
581
501
Minority Interest Expense
-
-
23
44
7
Equity in Affiliates (Pretax)
-
-
-
-
74
About Hanil Feed Co.
View Profile
