Harboes Bryggeri A/S Series B | Income Statement
Fiscal year is May-April. All values DKK Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
1,420
1,371
1,376
1,431
1,338
1,370
Cost of Goods Sold (COGS) incl. D&A
1,198
1,120
1,098
1,138
1,096
1,115
Gross Income
222
251
278
293
241
254
SG&A Expense
224
226
227
251
239
259
Unusual Expense
-
-
6
-
-
10
Non Operating Income/Expense
26
18
18
1
1
11
Interest Expense
6
6
5
4
5
5
Pretax Income
10
33
51
45
5
10
Consolidated Net Income
-
11
24
35
31
13
Net Income
-
11
24
35
32
13
Net Income After Extraordinaries
-
11
24
35
32
13
Net Income Available to Common
-
11
24
35
32
13
EPS (Basic)
2.02
5.15
7.61
6.91
0.06
2.91
Basic Shares Outstanding
5
5
5
5
5
4
EPS (Diluted)
2.02
5.15
7.61
6.91
0.06
2.91
Diluted Shares Outstanding
5
5
5
5
5
4
EBITDA
79
110
135
138
96
94
Other Operating Expense
10
6
7
9
-
2
Non-Operating Interest Income
-
3
-
2
3
-
Minority Interest Expense
-
-
-
-
-
-
About Harboes Bryggeri A/S
View Profile