Suzuki Motor Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
2,938,314
3,015,461
3,180,659
3,169,542
3,757,219
3,871,496
Cost of Goods Sold (COGS) incl. D&A
2,143,043
2,190,694
2,314,305
2,262,375
2,651,463
2,738,944
Gross Income
795,271
824,767
866,354
907,167
1,105,756
1,132,552
SG&A Expense
606,848
644,333
616,330
597,379
670,074
724,181
EBIT
187,086
178,821
195,019
266,219
374,086
324,380
Unusual Expense
1,074
969
1,659
39,936
3,043
83,100
Non Operating Income/Expense
3,146
6,588
47,370
58,173
2,455
5,117
Interest Expense
6,158
9,433
6,381
4,771
8,152
4,241
Pretax Income
197,090
193,246
245,631
295,200
384,033
298,390
Income Tax
69,601
65,619
92,331
97,583
108,593
61,502
Consolidated Net Income
127,489
127,627
153,300
197,616
275,439
236,887
Net Income
107,484
96,862
116,660
159,956
215,730
178,759
Net Income After Extraordinaries
107,484
96,862
116,660
159,956
215,730
178,759
Net Income Available to Common
107,484
96,862
116,660
159,956
215,730
178,759
EPS (Basic)
191.60
172.67
234.98
362.54
488.86
395.26
Basic Shares Outstanding
561
561
496
441
441
452
EPS (Diluted)
191.57
172.63
234.92
362.48
473.74
395.20
Diluted Shares Outstanding
561
561
497
441
455
452
EBITDA
306,438
315,717
365,322
431,218
524,725
473,089
Other Operating Expense
1,337
1,613
55,005
43,569
61,596
83,991
Non-Operating Interest Income
14,205
19,693
13,774
13,186
32,559
51,206
Minority Interest Expense
20,005
30,765
36,640
37,660
59,709
58,128
Equity in Affiliates (Pretax)
115
1,454
2,492
2,327
13,870
5,029
About Suzuki Motor
View Profile
