Japan Tobacco Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2014
2015
2016
2017
2018
Sales/Revenue
2,399,841
2,252,884
2,143,287
2,139,653
2,215,962
Cost of Goods Sold (COGS) incl. D&A
1,046,429
985,199
950,872
924,286
1,020,387
Gross Income
1,353,412
1,267,685
1,192,415
1,215,367
1,195,575
SG&A Expense
738,110
675,854
657,414
689,340
662,743
EBIT
615,097
591,831
535,001
526,027
532,832
Unusual Expense
27,659
35,089
52,495
17,843
25,129
Non Operating Income/Expense
4,823
7,122
11,378
1,612
13,738
Interest Expense
9,845
3,898
9,034
12,486
20,366
Pretax Income
634,501
558,732
571,748
538,532
531,486
Income Tax
200,912
162,386
152,464
141,783
144,055
Equity in Affiliates
1,702
6,381
6,489
-
-
Consolidated Net Income
435,291
402,727
425,773
396,749
387,431
Net Income
427,987
398,454
421,695
392,409
385,676
Net Income After Extraordinaries
427,987
311,217
421,695
392,409
385,676
Net Income Available to Common
427,987
485,691
421,695
392,409
385,677
EPS (Basic)
235.48
270.54
235.47
219.10
215.31
Basic Shares Outstanding
1,818
1,795
1,791
1,791
1,791
EPS (Diluted)
235.35
270.37
235.33
218.97
215.20
Diluted Shares Outstanding
1,819
1,796
1,792
1,792
1,792
EBITDA
745,705
730,032
675,146
670,864
690,929
Other Operating Expense
205
-
-
-
-
Non-Operating Interest Income
6,413
13,010
4,664
2,567
3,695
Minority Interest Expense
7,304
4,273
4,078
4,340
1,755
Equity in Affiliates (Pretax)
-
-
-
6,194
3,931
About Japan Tobacco
View Profile
