Agroton Public Ltd. | Income Statement
Fiscal year is January-December. All values PLN Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
257,259.00
186,071.90
158,995.90
174,480.70
195,462.00
206,637.30
Cost of Goods Sold (COGS) incl. D&A
296,461.10
191,903.20
88,588.80
191,456.50
224,257.60
215,699.30
Gross Income
39,202.20
5,831.30
70,407.10
16,975.80
28,795.60
9,062
SG&A Expense
19,748.10
13,716.80
10,426.20
8,265.00
15,301.80
25,267.40
EBIT
71,071.50
11,151.40
80,161.80
28,361.50
57,776.10
42,448.30
Unusual Expense
33,121.00
68,410.60
2,436.80
151,350.50
91,908.80
80,849.70
Non Operating Income/Expense
26,404.50
175,904.90
120,765.20
41,092.30
10,198.70
2,348.60
Interest Expense
12,655.40
8,052.80
7,510.30
5,152.30
1,758.90
1,669.30
Pretax Income
17,636.70
253,643.10
36,167.30
85,940.40
31,566.10
49,570
Income Tax
-
6.30
3.80
-
154.80
668.40
Consolidated Net Income
17,636.70
253,649.50
36,171.10
85,940.40
31,411.30
48,901.50
Net Income
17,345.90
253,766.20
36,291.80
85,837.90
31,324.50
48,843.70
Net Income After Extraordinaries
16,998.30
253,431.70
36,216.40
85,849.70
31,324.50
48,843.70
Net Income Available to Common
17,693.60
253,965.00
36,367.20
85,826.00
31,324.50
48,843.70
EPS (Basic)
0.82
11.74
1.66
3.95
1.43
2.25
Basic Shares Outstanding
21,670.00
21,670.00
21,670.00
21,670.00
21,670.00
21,670
EPS (Diluted)
0.82
11.73
1.68
3.96
1.45
2.25
Diluted Shares Outstanding
21,670.00
21,670.00
21,670.00
21,670.00
21,670.00
21,670
EBITDA
42,046.80
9,873.50
89,629.90
19,603.30
49,279.70
33,108.10
Other Operating Expense
12,121.30
8,396.70
20,181.00
3,120.60
13,678.80
8,118.90
Non-Operating Interest Income
6,564.80
9,876.60
14,383.20
9,196.10
9,390.90
10,489.20
Minority Interest Expense
290.80
116.80
120.70
102.60
86.80
57.80
About Agroton Public
View Profile
