Kagome Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2014
2015
2016
2017
2018
Sales/Revenue
193,004
195,619
202,534
214,210
209,865
Cost of Goods Sold (COGS) incl. D&A
107,013
113,167
114,009
119,960
116,656
Gross Income
85,991
82,452
88,525
94,250
93,209
SG&A Expense
79,216
75,729
77,579
82,281
81,208
EBIT
6,775
6,723
10,946
11,969
12,001
Unusual Expense
21
430
1,371
995
1,949
Non Operating Income/Expense
1,461
373
1,590
4,748
6,104
Interest Expense
195
158
195
477
410
Pretax Income
8,329
6,808
11,269
15,610
15,928
Income Tax
3,276
3,508
4,125
5,232
4,921
Consolidated Net Income
5,053
3,300
7,144
10,377
11,006
Net Income
5,105
3,441
6,765
10,101
11,527
Net Income After Extraordinaries
5,105
3,441
6,765
10,101
11,527
Net Income Available to Common
5,105
3,441
6,764
10,100
11,527
EPS (Basic)
51.38
34.64
68.29
114.02
130.02
Basic Shares Outstanding
99
99
99
89
89
EPS (Diluted)
51.38
34.63
68.27
113.95
129.90
Diluted Shares Outstanding
99
99
99
89
89
EBITDA
12,848
13,847
17,430
18,504
17,614
Non-Operating Interest Income
244
230
255
409
258
Minority Interest Expense
52
141
379
276
521
Equity in Affiliates (Pretax)
65
70
46
44
72
About Kagome Co.
View Profile