Kawan Food Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
126,426.40
149,524.30
165,773.30
186,948.10
196,282.10
Cost of Goods Sold (COGS) incl. D&A
75,139.40
85,798.90
89,214.90
99,143.40
112,041.60
Gross Income
51,287.00
63,725.40
76,558.40
87,804.60
84,240.50
SG&A Expense
33,971.60
40,896.60
44,907.40
49,939.00
49,142.60
EBIT
17,315.40
22,828.80
31,651.00
37,865.60
35,097.90
Unusual Expense
-
-
78.40
464.80
179.20
Non Operating Income/Expense
3,681.90
3,727.00
8,612.90
3,590.20
453.00
Interest Expense
437.90
407.00
410.10
434.50
387.70
Pretax Income
20,831.80
26,413.10
40,134.70
41,539.70
36,052.70
Income Tax
4,483.90
5,355.70
8,100.20
8,558.10
6,946.20
Equity in Affiliates
186.50
128.20
-
-
-
Consolidated Net Income
16,161.40
20,929.20
32,034.50
32,981.60
29,106.50
Net Income
16,175.60
20,908.10
32,034.50
32,981.60
29,106.50
Net Income After Extraordinaries
16,175.60
20,908.10
32,034.50
32,981.60
29,106.50
Net Income Available to Common
16,175.60
20,908.10
32,034.50
32,981.60
29,106.50
EPS (Basic)
0.07
0.09
0.12
0.10
0.08
Basic Shares Outstanding
240,000.00
242,285.60
260,780.70
332,013.00
359,519.80
EPS (Diluted)
0.07
0.09
0.10
0.10
0.08
Diluted Shares Outstanding
240,000.00
242,285.60
308,840.90
332,013.00
359,519.80
EBITDA
23,560.30
29,221.10
38,440.90
44,345.00
41,198.70
Non-Operating Interest Income
272.40
264.30
359.20
983.10
710.30
Minority Interest Expense
14.30
21.00
-
-
-
About Kawan Food Bhd
View Profile