Tesla Motors Inc. | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,013
3,198
4,046
7,000
11,759
21,461
Cost of Goods Sold (COGS) incl. D&A
1,557
2,317
3,113
5,427
9,506
17,419
Gross Income
456
882
933
1,573
2,252
4,042
SG&A Expense
518
1,102
1,640
2,245
3,855
4,295
EBIT
61
220
-
691
1,638
253
Unusual Expense
-
-
-
74
7
114
Non Operating Income/Expense
12
2
42
60
127
-
Interest Expense
22
101
119
199
471
663
Pretax Income
71
318
876
746
2,209
1,005
Income Tax
3
24
13
27
32
58
Consolidated Net Income
74
294
889
773
2,241
1,063
Net Income
74
294
889
675
1,961
976
Net Income After Extraordinaries
74
294
889
675
1,961
976
Net Income Available to Common
74
294
889
675
1,961
976
EPS (Basic)
0.62
2.36
6.93
4.68
11.83
5.72
Basic Shares Outstanding
119
125
128
144
166
171
EPS (Diluted)
0.62
2.36
6.93
4.68
11.83
5.72
Diluted Shares Outstanding
119
125
128
144
166
171
EBITDA
45
11
294
257
2
1,648
Other Operating Expense
-
-
10
19
36
-
Non-Operating Interest Income
-
1
2
9
20
25
Minority Interest Expense
-
-
-
98
279
86
About Tesla Motors
View Profile