Leroy Seafood Group ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
10,737
12,562
13,418
17,222
18,592
19,813
Cost of Goods Sold (COGS) incl. D&A
8,183
9,644
10,627
12,562
12,676
13,772
Gross Income
2,554
2,919
2,791
4,660
5,917
6,041
SG&A Expense
1,004
1,263
1,448
1,864
2,227
2,605
EBIT
1,550
1,656
1,343
2,840
3,720
3,460
Unusual Expense
759
355
201
1,471
1,716
756
Non Operating Income/Expense
86
149
16
12
23
119
Interest Expense
124
129
133
159
214
198
Pretax Income
2,288
1,341
1,440
4,183
1,791
4,162
Income Tax
594
329
268
927
344
851
Equity in Affiliates
192
92
61
263
303
287
Consolidated Net Income
1,886
1,104
1,233
3,519
1,749
3,598
Net Income
1,733
1,056
1,180
3,224
1,749
3,437
Net Income After Extraordinaries
1,733
1,056
1,180
3,224
1,749
3,437
Net Income Available to Common
1,733
1,056
1,180
3,224
1,749
3,437
EPS (Basic)
3.18
1.95
2.17
5.65
2.94
5.77
Basic Shares Outstanding
546
542
542
571
596
595
EPS (Diluted)
3.18
1.95
2.17
5.65
2.94
5.77
Diluted Shares Outstanding
546
542
542
571
596
595
EBITDA
1,857
2,026
1,777
3,351
4,303
4,120
Other Operating Expense
-
-
-
44
30
23
Non-Operating Interest Income
18
21
12
19
24
26
Minority Interest Expense
153
49
53
294
-
161
About Leroy Seafood Group ASA
View Profile
