Maniker Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
351,803
339,888
274,546
229,831
254,620
269,058
Cost of Goods Sold (COGS) incl. D&A
320,741
318,734
262,041
213,571
226,528
246,767
Gross Income
31,062
21,153
12,506
16,260
28,091
22,291
SG&A Expense
30,836
29,622
21,766
20,399
21,437
21,232
EBIT
185
8,933
9,780
4,441
6,463
731
Unusual Expense
16
23
534
7,425
10,069
9,211
Non Operating Income/Expense
6,076
1,854
705
3,287
325
1,393
Interest Expense
10,545
9,900
6,750
5,627
5,753
5,017
Pretax Income
1,960
19,229
14,931
1,049
8,856
11,903
Income Tax
536
784
1,020
98
1,471
676
Equity in Affiliates
-
42
-
-
-
-
Consolidated Net Income
2,496
18,487
13,911
1,147
10,327
11,226
Net Income
1,637
18,135
13,272
813
10,888
11,020
Net Income After Extraordinaries
1,637
18,135
13,272
813
10,888
11,020
Net Income Available to Common
1,637
18,135
13,272
813
10,888
11,020
EPS (Basic)
21.15
237.26
173.80
9.00
95.00
88
Basic Shares Outstanding
76
76
77
88
115
125
EPS (Diluted)
21.41
237.14
173.47
9.26
94.64
88.13
Diluted Shares Outstanding
76
76
77
88
115
125
EBITDA
8,345
698
623
3,767
16,190
9,110
Other Operating Expense
411
465
520
302
191
328
Non-Operating Interest Income
2,710
1,481
1,428
406
264
227
Minority Interest Expense
859
353
639
334
562
206
Equity in Affiliates (Pretax)
-
-
-
-
98
27
About Maniker Co.
View Profile
