Minerva S/A Ord | Income Statement
Fiscal year is January-December. All values BRL Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,457
6,987
9,525
9,649
12,104
16,215
Cost of Goods Sold (COGS) incl. D&A
4,331
5,634
7,602
7,763
9,867
13,400
Gross Income
1,126
1,354
1,923
1,885
2,237
2,815
SG&A Expense
647
738
977
963
1,257
1,598
EBIT
479
-
946
-
980
1,216
Unusual Expense
34
-
23
22
-
19
Non Operating Income/Expense
354
486
982
39
401
2,102
Interest Expense
458
625
793
832
884
990
Pretax Income
316
420
746
251
201
1,809
Income Tax
2
1
54
56
80
544
Consolidated Net Income
314
418
800
195
281
1,265
Net Income
314
418
801
195
281
1,265
Net Income After Extraordinaries
314
418
801
195
281
1,265
Net Income Available to Common
314
418
801
195
281
1,265
EPS (Basic)
2.16
2.35
4.17
0.83
1.27
3.39
Basic Shares Outstanding
145
178
192
236
221
373
EPS (Diluted)
1.95
2.20
4.17
0.83
1.27
3.39
Diluted Shares Outstanding
161
190
192
236
221
373
EBITDA
537
675
1,021
1,003
1,125
1,438
Non-Operating Interest Income
51
77
106
142
104
86
Minority Interest Expense
-
-
1
-
1
-
About Minerva
View Profile
