Morozoff Ltd. | Income Statement
Fiscal year is February-January. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
27,925
27,734
28,667
29,167
29,600
29,547
Cost of Goods Sold (COGS) incl. D&A
15,431
15,267
15,622
15,349
15,307
15,350
Gross Income
12,494
12,468
13,045
13,818
14,294
14,197
SG&A Expense
11,609
11,660
11,729
11,694
11,713
11,836
EBIT
804
727
1,235
2,010
2,406
2,189
Unusual Expense
2
67
4
62
16
74
Non Operating Income/Expense
92
194
99
65
154
57
Interest Expense
47
42
37
31
28
28
Pretax Income
849
815
1,304
1,984
2,517
2,146
Income Tax
380
412
539
757
860
747
Consolidated Net Income
470
402
765
1,227
1,656
1,399
Net Income
470
402
765
1,227
1,656
1,399
Net Income After Extraordinaries
470
402
765
1,227
1,656
1,399
Net Income Available to Common
470
402
765
1,227
1,656
1,399
EPS (Basic)
129.60
111.00
211.40
341.00
463.04
391.91
Basic Shares Outstanding
4
4
4
4
4
4
EPS (Diluted)
129.60
111.01
211.36
341.03
463.04
391.91
Diluted Shares Outstanding
4
4
4
4
4
4
EBITDA
1,588
1,486
1,972
2,706
3,086
2,936
Other Operating Expense
81
80
81
114
175
171
Non-Operating Interest Income
3
3
2
2
1
1
About Morozoff
View Profile