MSC Co. Ltd. | Cash Flow

Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
3,276
4,744
5,150
9,915
11,233
Depreciation, Depletion & Amortization
5,515
5,582
5,615
6,072
6,185
Other Funds
568
160
96
71
434
Funds from Operations
9,806
12,318
12,764
18,952
18,476
Changes in Working Capital
5,135
10,789
4,071
4,060
11,453
Net Operating Cash Flow
14,941
1,528
8,693
23,012
7,024
Capital Expenditures
7,915
8,797
7,915
7,367
3,286
Sale of Fixed Assets & Businesses
5
71
-
90
16
Purchase/Sale of Investments
1,765
2,167
581
6,718
6,219
Net Investing Cash Flow
7,816
6,506
7,110
15,098
8,344
Cash Dividends Paid - Total
250
260
260
260
528
Issuance/Reduction of Debt, Net
6,006
6,182
2,646
2,395
1,183
Net Financing Cash Flow
6,824
5,761
2,810
2,584
2,146
Net Change in Cash
197
822
1,165
5,441
3,595
Free Cash Flow
7,073
6,654
778
15,721
3,738
Other Sources
1,859
21,550
18,388
79
8,150
Exchange Rate Effect
104
38
61
112
129
Other Uses
-
21,497
17,002
1,183
7,006

About MSC Co.

View Profile
Address
45-73 Sojuhoeya-ro
Yangsan-si SG 50518
Korea, Republic Of
Employees -
Website http://www.msckorea.com
Updated 09/14/2018
MSC Co., Ltd. engages in the manufacture and sale of food and food additives. Its products include carrageenan, agar-agar, natural food colors, spices and herb, concentrated juices, beverage line, seasonings, flavors, functional food ingredients, and sauces. The company was founded on April 12, 1974 and is headquartered in Yangsan-si, South Korea.