Multi Bintang Indonesia | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,849,591
2,988,501
2,696,318
3,263,311
3,389,736
3,649,615
Cost of Goods Sold (COGS) incl. D&A
1,029,302
1,192,257
1,145,379
1,123,200
1,124,607
1,197,189
Gross Income
1,820,290
1,796,244
1,550,939
2,140,111
2,265,129
2,452,426
SG&A Expense
577,034
646,256
610,639
767,579
694,020
799,184
EBIT
1,243,255
1,149,988
940,300
1,372,532
1,571,109
1,653,242
Unusual Expense
770
-
-
-
-
-
Non Operating Income/Expense
22,546
3,620
220,752
2,800
214,644
1,555
Interest Expense
5,317
80,032
43,976
77,143
25,237
34,159
Pretax Income
1,261,556
1,078,378
675,572
1,320,186
1,780,020
1,671,912
Income Tax
324,573
283,495
178,663
338,057
457,953
447,105
Consolidated Net Income
936,983
794,883
496,909
982,129
1,322,067
1,224,807
Net Income
936,790
794,708
496,712
981,825
1,321,795
1,224,586
Net Income After Extraordinaries
936,790
794,708
496,712
981,825
1,321,795
1,224,586
Net Income Available to Common
936,790
794,708
496,712
981,825
1,321,795
1,224,586
EPS (Basic)
444.61
377.00
236.00
466.00
627.00
581.20
Basic Shares Outstanding
2,107
2,107
2,107
2,107
2,107
2,107
EPS (Diluted)
444.61
377.18
235.74
465.98
627.34
581.20
Diluted Shares Outstanding
2,107
2,107
2,107
2,107
2,107
2,107
EBITDA
1,366,638
1,312,472
1,135,134
1,571,222
1,798,420
1,872,405
Non-Operating Interest Income
46,934
12,042
-
21,997
19,504
51,274
Minority Interest Expense
193
175
197
304
272
221
About Multi Bintang Indonesia
View Profile
