Nongshim Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,086,651
2,041,703
2,181,624
2,217,015
2,208,261
2,236,436
Cost of Goods Sold (COGS) incl. D&A
1,532,149
1,480,857
1,537,994
1,527,885
1,498,363
1,589,146
Gross Income
554,502
560,846
643,629
689,130
709,898
647,291
SG&A Expense
447,710
472,405
509,558
576,895
590,536
533,740
EBIT
92,603
73,543
118,288
94,547
98,976
93,864
Unusual Expense
-
-
17
14
-
-
Non Operating Income/Expense
13,204
13,128
27,292
131,946
12,738
10,029
Interest Expense
2,623
1,977
1,921
3,338
2,878
3,646
Pretax Income
118,079
97,330
153,525
233,293
119,434
112,322
Income Tax
31,164
32,875
36,113
34,064
28,748
28,021
Equity in Affiliates
18
-
-
-
-
-
Consolidated Net Income
86,897
64,455
117,412
199,230
90,686
84,302
Net Income
88,396
65,003
117,338
199,290
90,661
84,292
Net Income After Extraordinaries
88,396
65,003
117,338
199,290
90,661
84,292
Net Income Available to Common
88,396
65,003
117,338
199,290
90,661
84,292
EPS (Basic)
15,286.00
11,241.00
20,291.00
34,464.00
15,678.00
14,577
Basic Shares Outstanding
6
6
6
6
6
6
EPS (Diluted)
15,286.47
11,241.16
20,291.44
34,463.54
15,678.13
14,576.86
Diluted Shares Outstanding
6
6
6
6
6
6
EBITDA
175,616
154,574
198,218
175,154
177,149
172,984
Other Operating Expense
14,189
14,897
15,784
17,687
20,386
19,687
Non-Operating Interest Income
14,895
12,636
9,883
10,152
10,598
12,228
Minority Interest Expense
1,499
548
74
60
25
9
About Nongshim Co.
View Profile
