Nongshim Holdings Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
315,297
361,336
403,101
420,269
455,995
510,743
Cost of Goods Sold (COGS) incl. D&A
271,994
316,924
353,137
367,690
404,883
455,946
Gross Income
43,303
44,412
49,964
52,579
51,113
54,798
SG&A Expense
32,336
38,753
38,419
41,410
42,566
44,764
EBIT
10,968
5,659
9,667
9,294
4,941
8,607
Non Operating Income/Expense
795
100
439
974
4,247
270
Interest Expense
3,784
4,304
3,961
3,680
2,838
3,081
Pretax Income
8,222
1,530
5,403
6,758
47,394
39,037
Income Tax
3,229
1,923
3,802
4,922
6,696
7,733
Equity in Affiliates
41,722
26,040
46,015
77,559
-
-
Consolidated Net Income
46,714
25,646
47,616
79,394
40,698
46,770
Net Income
46,626
25,649
47,600
79,357
40,648
46,735
Net Income After Extraordinaries
44,483
25,649
47,600
79,357
40,648
46,735
Net Income Available to Common
48,769
25,649
47,600
79,357
40,648
46,735
EPS (Basic)
10,516.00
5,530.00
10,264.00
17,111.00
8,765.00
10,076.98
Basic Shares Outstanding
5
5
5
5
5
5
EPS (Diluted)
10,515.57
5,530.37
10,263.61
17,110.95
8,764.55
10,076.98
Diluted Shares Outstanding
5
5
5
5
5
5
EBITDA
18,609
15,167
21,053
20,708
16,480
20,106
Other Operating Expense
-
-
1,878
1,876
3,606
1,427
Non-Operating Interest Income
244
274
136
171
423
691
Minority Interest Expense
88
2
16
38
50
36
Equity in Affiliates (Pretax)
-
-
-
-
40,620
32,499
About Nongshim Holdings Co.
View Profile