Pieno Zvaigzdes AB | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
219,948.20
239,617.10
163,790.00
150,126.00
167,753.00
168,662
Cost of Goods Sold (COGS) incl. D&A
186,073.00
204,592.50
132,239.00
119,756.00
141,637.00
140,060
Gross Income
33,875.10
35,024.60
31,551.00
30,370.00
26,116.00
28,602
SG&A Expense
29,394.70
28,216.20
27,302.00
26,718.00
27,383.00
27,172
EBIT
3,762.50
5,394.50
3,438.00
-
2,963.00
1,970
Unusual Expense
220.70
110.30
75.00
143.00
122.00
28
Non Operating Income/Expense
361.70
1,269.10
623.00
186.00
304.00
536
Interest Expense
1,010.50
1,145.20
813.00
860.00
886.00
1,092
Pretax Income
3,345.10
5,641.20
3,187.00
1,774.00
3,389.00
1,492
Income Tax
480.20
662.10
525.00
63.00
1,661.00
706
Consolidated Net Income
2,864.90
4,979.10
2,662.00
1,837.00
1,728.00
2,198
Net Income
2,864.90
4,979.10
2,662.00
1,837.00
1,728.00
2,198
Net Income After Extraordinaries
2,864.90
4,979.10
2,662.00
1,837.00
1,728.00
2,198
Net Income Available to Common
2,864.90
4,979.10
2,662.00
1,837.00
1,728.00
2,198
EPS (Basic)
0.06
0.10
0.05
0.04
0.04
0.05
Basic Shares Outstanding
49,634.00
49,634.00
49,259.00
45,134.00
45,134.00
45,134
EPS (Diluted)
0.06
0.10
0.05
0.04
0.04
0.05
Diluted Shares Outstanding
49,634.00
49,634.00
49,259.00
45,134.00
45,134.00
45,134
EBITDA
11,946.80
13,789.40
11,642.00
9,952.00
4,268.00
8,773
Other Operating Expense
718.00
1,413.90
811.00
1,077.00
1,696.00
540
Non-Operating Interest Income
10.70
12.50
14.00
16.00
34.00
50
About Pieno Zvaigzdes AB
View Profile