Power Root Bhd | Income Statement
Fiscal year is April-March. All values MYR Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
306,852.30
353,757.20
367,531.60
399,300.80
424,315.90
Cost of Goods Sold (COGS) incl. D&A
168,302.40
202,521.10
207,979.70
229,271.80
271,923.80
Gross Income
138,549.80
151,236.10
159,552.00
170,028.90
152,392.20
SG&A Expense
92,076.10
107,762.50
123,260.90
126,702.50
131,802.70
EBIT
46,473.70
43,473.60
36,291.10
43,326.40
20,589.50
Unusual Expense
290.80
561.50
5,109.40
-
2,306.00
Non Operating Income/Expense
3,334.90
4,555.20
12,267.60
10,573.30
8,496.80
Interest Expense
689.40
698.20
455.50
333.50
581.20
Pretax Income
50,018.00
48,060.30
44,380.90
54,760.80
10,309.90
Income Tax
10,324.00
4,994.90
832.60
7,543.60
579.50
Equity in Affiliates
15.30
295.40
-
-
-
Consolidated Net Income
39,678.70
42,770.10
45,213.50
47,217.20
9,730.40
Net Income
38,813.30
40,084.80
43,448.40
43,525.80
9,111.90
Net Income After Extraordinaries
38,813.30
40,084.80
43,448.40
43,525.80
9,111.90
Net Income Available to Common
38,813.30
40,084.80
43,448.40
43,525.80
9,111.90
EPS (Basic)
0.11
0.11
0.12
0.12
0.02
Basic Shares Outstanding
360,631.30
361,210.90
358,342.50
368,256.60
388,192.80
EPS (Diluted)
0.10
0.11
0.12
0.11
0.02
Diluted Shares Outstanding
380,739.50
378,311.40
377,291.20
385,321.70
402,995.10
EBITDA
51,930.30
49,304.60
42,709.60
49,725.70
26,932.50
Non-Operating Interest Income
608.00
1,291.20
1,387.10
1,194.60
1,104.30
Minority Interest Expense
865.40
2,685.30
1,765.00
3,691.40
618.50
About Power Root Bhd
View Profile